| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 781 € | - | - | - | - | - | - | 244 630 € | -127 849 € | 0 € | 12 512 € | 20 138 € | 788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -121 011 € | 0 € | -121 011 € | - | 0 € | -121 011 € |
| 2023 | 113 922 € | - | - | - | - | - | - | 173 527 € | -59 605 € | 0 € | 12 819 € | 307 € | 126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -72 243 € | 0 € | -72 243 € | - | 0 € | -72 243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7738 € | 0 € | 17 747 € | 0 € | 25 485 € | 255 € | 0 € | 2 967 794 € | 2 968 049 € | 2 993 534 € | - | 12 754 € | 3 275 143 € | 0 € | -294 363 € | 2 993 534 € | 2 993 534 € |
| 2023 | 14 427 € | 0 € | 27 109 € | 0 € | 41 536 € | 255 € | 0 € | 3 987 770 € | 3 988 025 € | 4 029 561 € | - | 19 239 € | 4 183 674 € | 0 € | -173 352 € | 4 029 561 € | 4 029 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 500 € | 520.1% | 6070 € | 14 770 € | 6+20% |
| 2023 | -6070 € | 2859.1% | 3310 € | 9700 € | 5+25% |
| 2022 | 220 € | - | 2780 € | 8180 € | 4 |