| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 791 € | - | - | - | - | - | - | 79 032 € | 1759 € | 2191 € | 2649 € | 118 € | 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3524 € | 86 € | -3610 € | - | 0 € | -3610 € |
| 2023 | 93 468 € | - | - | - | - | - | - | 86 030 € | 7438 € | 2494 € | 4005 € | 741 € | 143 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 1534 € | 0 € | 1534 € | - | 0 € | 1534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3328 € | 0 € | 3367 € | 20 722 € | 27 417 € | 0 € | 0 € | 2230 € | 2230 € | 29 647 € | - | 10 898 € | 0 € | 0 € | 18 749 € | 29 647 € | 29 647 € |
| 2023 | 7012 € | 0 € | 4851 € | 25 765 € | 37 628 € | 0 € | 0 € | 0 € | 0 € | 37 628 € | - | 15 269 € | 0 € | 0 € | 22 359 € | 37 628 € | 37 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 260 € | 50.0% | 620 € | 2840 € | 10% |
| 2023 | 6840 € | 15.2% | 120 € | 2520 € | 10% |
| 2022 | 5940 € | - | 0 € | 2290 € | 1 |