| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 10 000 € | - | - | - | - | - | - | 0 € | 10 000 € | 8373 € | 0 € | 0 € | 1754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -127 € | 0 € | -127 € | - | 0 € | -127 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 4816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4816 € | 0 € | -4816 € | - | 0 € | -4816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 34 783 € | 0 € | 34 783 € | 0 € | 0 € | 0 € | 0 € | 34 783 € | - | 76 327 € | 77 917 € | 21 € | -119 482 € | 34 783 € | 34 762 € |
| 2022 | 0 € | 0 € | 34 783 € | 0 € | 34 783 € | 0 € | 0 € | 8373 € | 8373 € | 43 156 € | - | 84 573 € | 77 917 € | 21 € | -119 355 € | 43 156 € | 43 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2790 € | 75.7% | 210 € | 460 € | - |
| 2023 | 11 460 € | 41.8% | 1320 € | 2520 € | - |
| 2022 | 8080 € | - | 0 € | 0 € | 1 |