| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 462 762 € | - | - | - | - | - | - | 1 397 549 € | 65 213 € | 12 685 € | 2538 € | 0 € | 1712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 278 € | 0 € | 48 278 € | - | 0 € | 48 278 € |
| 2023 | 808 045 € | - | - | - | - | - | - | 730 501 € | 77 544 € | 12 807 € | 2725 € | 8514 € | 11 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 212 € | 0 € | 59 212 € | - | 0 € | 59 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 372 591 € | 0 € | 145 166 € | 35 011 € | 552 768 € | 0 € | 0 € | 157 625 € | 157 625 € | 710 393 € | - | 249 343 € | 516 441 € | 0 € | -55 391 € | 710 393 € | 710 393 € |
| 2023 | 162 626 € | 0 € | 210 875 € | 11 817 € | 385 318 € | 0 € | 0 € | 166 985 € | 166 985 € | 552 303 € | - | 121 701 € | 516 441 € | 0 € | -85 839 € | 552 303 € | 552 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 860 € | 126.4% | 8290 € | 15 190 € | 3+50% |
| 2023 | 41 190 € | 15.2% | 5700 € | 11 540 € | 20% |
| 2022 | 48 550 € | - | 4400 € | 9670 € | 2 |