| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 000 € | - | - | - | - | - | - | 15 674 € | -3674 € | 0 € | 0 € | 1823 € | 18 755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 606 € | 0 € | -20 606 € | - | 0 € | -20 606 € |
| 2023 | 695 € | - | - | - | - | - | - | 6717 € | -6022 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6022 € | 0 € | -6022 € | - | 0 € | -6022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 18 761 € | 0 € | 18 765 € | 0 € | 0 € | 1140 € | 1140 € | 19 905 € | - | 5675 € | 0 € | 18 755 € | -4525 € | 19 905 € | 1150 € |
| 2023 | 132 € | 0 € | 21 621 € | 0 € | 21 753 € | 0 € | 0 € | 145 € | 145 € | 21 898 € | - | 5817 € | 0 € | 0 € | 16 081 € | 21 898 € | 21 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 48.8% | 290 € | 550 € | 10% |
| 2023 | 1660 € | 60.6% | 160 € | 1440 € | 10% |
| 2022 | 4210 € | - | 250 € | 2050 € | 1 |