| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 534 852 € | - | - | - | - | - | - | 411 574 € | 123 278 € | 73 421 € | 30 968 € | 2469 € | 3191 € | 0 € | 0 € | 0 € | - | 16 743 € | - | - | 1424 € | 0 € | 1424 € | - | 0 € | 1424 € |
| 2023 | 376 860 € | - | - | - | - | - | - | 285 690 € | 91 170 € | 87 529 € | 24 677 € | 0 € | 4081 € | 0 € | 0 € | 0 € | - | 10 916 € | - | - | -36 033 € | 90 € | -36 123 € | - | 0 € | -36 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1256 € | 0 € | 18 932 € | 800 961 € | 821 149 € | 0 € | 416 € | 13 955 € | 14 371 € | 835 520 € | - | 590 190 € | 216 362 € | 0 € | 28 968 € | 835 520 € | 835 520 € |
| 2023 | 5866 € | 0 € | 13 968 € | 696 687 € | 716 521 € | 0 € | 0 € | 13 457 € | 13 457 € | 729 978 € | - | 485 039 € | 217 395 € | 0 € | 27 544 € | 729 978 € | 729 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 410 € | 0.9% | 19 870 € | 39 280 € | 7-22% |
| 2023 | 146 080 € | 65.5% | 25 490 € | 46 510 € | 9-10% |
| 2022 | 88 280 € | - | 13 830 € | 30 940 € | 10 |