| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 981 € | - | - | - | - | - | - | 3560 € | 12 421 € | 0 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 163 € | - | - | 12 138 € | 50 € | 12 088 € | - | 0 € | 12 088 € |
| 2024 | 16 203 € | - | - | - | - | - | - | 255 € | 15 948 € | 0 € | 121 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 827 € | 50 € | 15 777 € | - | 0 € | 15 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 422 € | 0 € | 2835 € | 1820 € | 5077 € | 0 € | 0 € | 20 774 € | 20 774 € | 25 851 € | - | 176 € | 18 270 € | 0 € | 7405 € | 25 851 € | 25 851 € |
| 2024 | 1381 € | 0 € | 2691 € | 1820 € | 5892 € | 0 € | 0 € | 0 € | 0 € | 5892 € | - | 325 € | 0 € | 0 € | 5567 € | 5892 € | 5892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2340 € | 19.4% | 0 € | 0 € | - |
| 2023 | 1960 € | 161.3% | 0 € | 0 € | - |
| 2022 | 750 € | - | 0 € | 0 € | - |