| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 309 € | - | - | - | - | - | - | 0 € | 10 309 € | 1966 € | 4640 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3703 € | 0 € | 3703 € | - | 0 € | 3703 € |
| 2024 | 2496 € | - | - | - | - | - | - | 0 € | 2496 € | 0 € | 2487 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3 € | 0 € | 3 € | - | 0 € | 3 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 323 € | 0 € | 892 € | 1261 € | 24 476 € | 0 € | 81 € | 1972 € | 2053 € | 26 529 € | - | 16 656 € | 0 € | 0 € | 9873 € | 26 529 € | 26 529 € |
| 2024 | 882 € | 0 € | 1956 € | 1189 € | 4027 € | 0 € | 171 € | 1972 € | 2143 € | 6170 € | - | 0 € | 0 € | 0 € | 6170 € | 6170 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1840 € | 38.3% | 130 € | 380 € | 10% |
| 2023 | 1330 € | 16.7% | 0 € | 160 € | 10% |
| 2022 | 1140 € | - | 0 € | 280 € | 1 |