| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 264 € | - | - | - | - | - | - | 48 091 € | -12 827 € | 0 € | 8043 € | 15 734 € | 19 760 € | 0 € | 0 € | 0 € | - | 59 € | - | - | -24 955 € | 0 € | -24 955 € | - | 0 € | -24 955 € |
| 2024 | 164 367 € | - | - | - | - | - | - | 162 165 € | 2202 € | 0 € | 13 446 € | 7430 € | 0 € | 0 € | 0 € | 0 € | - | 1444 € | - | - | -5258 € | 0 € | -5258 € | - | 0 € | -5258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 433 € | 0 € | 1327 € | 0 € | 1760 € | 0 € | 0 € | 7931 € | 7931 € | 9691 € | - | 6535 € | 35 576 € | 0 € | -32 420 € | 9691 € | 9691 € |
| 2024 | 339 € | 0 € | 12 870 € | 0 € | 13 209 € | 0 € | 0 € | 29 474 € | 29 474 € | 42 683 € | - | 14 983 € | 35 165 € | 0 € | -7465 € | 42 683 € | 42 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 080 € | 17.6% | 3490 € | 11 910 € | 50% |
| 2023 | 23 020 € | 23.7% | 2060 € | 9050 € | 5-17% |
| 2022 | 30 160 € | - | 2120 € | 11 080 € | 6 |