| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 306 752 € | - | - | - | - | - | - | 257 320 € | 49 432 € | 0 € | 6655 € | 0 € | 1169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 608 € | 0 € | 41 608 € | - | 0 € | 41 608 € |
| 2023 | 319 732 € | - | - | - | - | - | - | 298 411 € | 21 321 € | 0 € | 2446 € | 0 € | 428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 447 € | 0 € | 18 447 € | - | 0 € | 18 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 555 € | 0 € | 33 953 € | 69 724 € | 148 232 € | 0 € | 1 € | 17 211 € | 17 212 € | 165 444 € | - | 66 900 € | 0 € | 0 € | 98 544 € | 165 444 € | 165 444 € |
| 2023 | 38 702 € | 0 € | 9994 € | 61 356 € | 110 052 € | 0 € | 1 € | 4843 € | 4844 € | 114 896 € | - | 57 960 € | 0 € | 0 € | 56 936 € | 114 896 € | 114 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 670 € | 39.9% | 6490 € | 13 990 € | 40% |
| 2023 | 24 420 € | 50.5% | 5900 € | 14 820 € | 4+33% |
| 2022 | 16 230 € | - | 4650 € | 11 090 € | 3 |