| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 231 807 € | - | - | - | - | - | - | 2 115 245 € | 116 562 € | 20 399 € | 50 828 € | 502 € | 1089 € | 0 € | 0 € | 0 € | - | 1280 € | - | - | 43 468 € | 14 547 € | 28 921 € | - | 0 € | 28 921 € |
| 2023 | 3 985 760 € | - | - | - | - | - | - | 3 660 731 € | 325 029 € | 78 803 € | 54 094 € | 16 824 € | 3450 € | 0 € | 0 € | 0 € | - | 1480 € | - | - | 204 026 € | 25 000 € | 179 026 € | - | 0 € | 179 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4470 € | 0 € | 200 393 € | 63 317 € | 268 180 € | 0 € | 0 € | 72 143 € | 72 143 € | 340 323 € | - | 148 803 € | 15 753 € | 0 € | 175 767 € | 340 323 € | 340 323 € |
| 2023 | 56 468 € | 0 € | 72 195 € | 157 367 € | 286 030 € | 0 € | 0 € | 94 097 € | 94 097 € | 380 127 € | - | 157 643 € | 17 454 € | 0 € | 205 030 € | 380 127 € | 380 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 530 € | 3.8% | 7570 € | 12 180 € | 3+50% |
| 2023 | 40 050 € | 116.8% | 7440 € | 11 940 € | 20% |
| 2022 | 18 470 € | - | 3890 € | 6090 € | 2 |