| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 511 454 € | - | - | - | - | - | - | 499 126 € | 12 328 € | 14 494 € | 6223 € | 0 € | 150 € | 0 € | 0 € | 0 € | - | 745 € | - | - | -9284 € | 0 € | -9284 € | - | 0 € | -9284 € |
| 2023 | 981 293 € | - | - | - | - | - | - | 751 671 € | 229 622 € | 8775 € | 7426 € | 7676 € | 1970 € | 0 € | 0 € | 4 € | - | 6302 € | - | - | 212 829 € | 0 € | 212 829 € | - | 0 € | 212 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 485 € | 0 € | 94 943 € | 16 801 € | 140 229 € | 0 € | 0 € | 286 946 € | 286 946 € | 427 175 € | - | 117 996 € | 0 € | 0 € | 309 179 € | 427 175 € | 427 175 € |
| 2023 | 44 974 € | 0 € | 111 631 € | 237 397 € | 394 002 € | 0 € | 0 € | 32 214 € | 32 214 € | 426 216 € | - | 107 353 € | 0 € | 0 € | 318 863 € | 426 216 € | 426 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 350 € | 6.5% | 59 380 € | 91 930 € | 280% |
| 2023 | 140 530 € | 107.7% | 52 940 € | 99 970 € | 28+75% |
| 2022 | 67 670 € | - | 25 410 € | 42 830 € | 16 |