| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 588 784 € | - | - | - | - | - | - | 513 767 € | 75 017 € | 105 296 € | 21 644 € | 16 592 € | 4345 € | 0 € | 0 € | 0 € | - | 350 € | - | - | -40 026 € | 27 € | -40 053 € | - | 0 € | -40 053 € |
| 2023 | 656 934 € | - | - | - | - | - | - | 619 095 € | 37 839 € | 81 800 € | 21 188 € | 10 000 € | 24 353 € | 0 € | 0 € | 0 € | - | 1895 € | - | - | -81 397 € | 171 € | -81 568 € | - | 0 € | -81 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4501 € | 0 € | 68 428 € | 8891 € | 81 820 € | 0 € | 0 € | 10 916 € | 10 916 € | 92 736 € | - | 467 786 € | 0 € | 0 € | -375 050 € | 92 736 € | 92 736 € |
| 2023 | 6918 € | 0 € | 48 473 € | 11 302 € | 66 693 € | 0 € | 0 € | 11 885 € | 11 885 € | 78 578 € | - | 413 575 € | 0 € | 0 € | -334 997 € | 78 578 € | 78 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 730 € | 41.0% | 10 380 € | 23 980 € | 70% |
| 2023 | 48 040 € | 38.5% | 11 380 € | 26 530 € | 70% |
| 2022 | 78 110 € | - | 13 730 € | 27 320 € | 7 |