| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 984 393 € | - | - | - | - | - | - | 866 838 € | 117 555 € | 32 075 € | 59 062 € | 946 € | 289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 075 € | 750 € | 26 325 € | - | 3000 € | 23 325 € |
| 2023 | 923 667 € | - | - | - | - | - | - | 829 437 € | 94 230 € | 45 201 € | 46 509 € | 6 € | 743 € | 0 € | 0 € | 0 € | - | 626 € | - | - | 1157 € | 0 € | 1157 € | - | 0 € | 1157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 321 € | 0 € | 126 061 € | 0 € | 154 382 € | 0 € | 0 € | 5330 € | 5330 € | 159 712 € | - | 150 257 € | 0 € | 0 € | 9455 € | 159 712 € | 159 712 € |
| 2023 | 11 212 € | 0 € | 115 407 € | 0 € | 126 619 € | 0 € | 0 € | 17 965 € | 17 965 € | 144 584 € | - | 158 371 € | 83 € | 0 € | -13 870 € | 144 584 € | 144 584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 533 180 € | 12.8% | 116 490 € | 216 320 € | 57-3% |
| 2023 | 472 620 € | 7.7% | 101 440 € | 206 560 € | 59-3% |
| 2022 | 438 810 € | - | 93 750 € | 171 370 € | 61 |