| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 020 896 € | - | - | - | - | - | - | 2 039 244 € | 981 652 € | 0 € | 563 298 € | 239 € | 76 183 € | 0 € | 0 € | 23 525 € | - | 6411 € | - | - | 359 524 € | 276 € | 359 248 € | - | 0 € | 359 248 € |
| 2023 | 2 528 065 € | - | - | - | - | - | - | 1 692 957 € | 835 108 € | 0 € | 439 788 € | 136 972 € | 54 502 € | 0 € | 0 € | 121 803 € | - | 11 418 € | - | - | 588 175 € | 545 937 € | 42 238 € | - | 0 € | 42 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 222 293 € | 0 € | 992 820 € | 0 € | 1 215 113 € | 0 € | 0 € | 0 € | 0 € | 1 215 113 € | - | 396 296 € | 0 € | 0 € | 818 817 € | 1 215 113 € | 1 215 113 € |
| 2023 | 713 560 € | 0 € | 713 879 € | 0 € | 1 427 439 € | 0 € | 0 € | 0 € | 0 € | 1 427 439 € | - | 967 870 € | 0 € | 0 € | 459 569 € | 1 427 439 € | 1 427 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 700 950 € | 254.0% | 9770 € | 12 810 € | 10% |
| 2023 | 198 000 € | 5.6% | 9840 € | 13 800 € | 10% |
| 2022 | 187 550 € | - | 13 110 € | 17 400 € | 1 |