| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 107 € | 0 € | 0 € | 12 € | 114 856 € | 10 981 € | 364 € | - | - | - | - | - | 993 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 925 € | 0 € | 925 € | - | 0 € | 925 € |
| 2023 | 96 238 € | 0 € | 0 € | 44 € | 81 882 € | 9795 € | 319 € | - | - | - | - | - | 549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3737 € | 0 € | 3737 € | - | 0 € | 3737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 968 € | 0 € | 464 € | 77 791 € | 92 223 € | 0 € | 0 € | 1127 € | 1127 € | 93 350 € | - | 98 589 € | 53 504 € | 0 € | -58 743 € | 93 350 € | 93 350 € |
| 2023 | 8983 € | 0 € | 464 € | 81 953 € | 91 400 € | 0 € | 0 € | 782 € | 782 € | 92 182 € | - | 98 346 € | 53 504 € | 0 € | -59 668 € | 92 182 € | 92 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 850 € | 23.6% | 490 € | 3000 € | 20% |
| 2023 | 20 920 € | 21.1% | 240 € | 2660 € | 20% |
| 2022 | 17 280 € | - | 380 € | 2110 € | 2 |