| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1300 € | - | - | - | - | - | - | 1240 € | 60 € | 0 € | 1210 € | 417 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -733 € | 0 € | -733 € | - | 0 € | -733 € |
| 2024 | 2070 € | - | - | - | - | - | - | 3410 € | -1340 € | 0 € | 1495 € | 0 € | 461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3296 € | 0 € | -3296 € | - | 0 € | -3296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 236 € | 0 € | 25 € | 0 € | 261 € | 0 € | 0 € | 0 € | 0 € | 261 € | - | 2290 € | 0 € | 0 € | -2029 € | 261 € | 261 € |
| 2024 | 19 € | 0 € | 25 € | 0 € | 44 € | 0 € | 0 € | 0 € | 0 € | 44 € | - | 1340 € | 0 € | 0 € | -1296 € | 44 € | 44 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 53.0% | 160 € | 170 € | 10% |
| 2023 | 1810 € | 10.8% | 520 € | 260 € | 10% |
| 2022 | 2030 € | - | 540 € | 290 € | 1 |