| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 172 € | - | - | - | - | - | - | 90 245 € | -48 073 € | 4915 € | 1732 € | 22 883 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 837 € | 0 € | -31 837 € | - | 0 € | -31 837 € |
| 2023 | 62 311 € | - | - | - | - | - | - | 58 357 € | 3954 € | 5147 € | 3645 € | 4170 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -687 € | 0 € | -687 € | - | 0 € | -687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2397 € | 0 € | 3330 € | 12 376 € | 18 103 € | 0 € | 32 € | 1837 € | 1869 € | 19 972 € | - | 10 169 € | 60 072 € | 0 € | -50 269 € | 19 972 € | 19 972 € |
| 2023 | 15 018 € | 0 € | 5325 € | 60 784 € | 81 127 € | 0 € | 32 € | 1536 € | 1568 € | 82 695 € | - | 26 657 € | 74 470 € | 0 € | -18 432 € | 82 695 € | 82 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 180 € | 13.7% | 2070 € | 8050 € | 3-25% |
| 2023 | 19 910 € | 3.3% | 1590 € | 7730 € | 40% |
| 2022 | 19 280 € | - | 1480 € | 7890 € | 4 |