| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 732 € | - | - | - | - | - | - | 201 094 € | 21 638 € | 1297 € | 18 451 € | 0 € | 9266 € | 0 € | 0 € | 15 620 € | - | 0 € | - | - | 8244 € | 0 € | 8244 € | - | 0 € | 8244 € |
| 2023 | 214 106 € | - | - | - | - | - | - | 186 478 € | 27 628 € | 2824 € | 27 644 € | 0 € | 8886 € | 0 € | 0 € | 55 € | - | 0 € | - | - | -11 671 € | 0 € | -11 671 € | - | 0 € | -11 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6683 € | 0 € | 3303 € | 4470 € | 14 456 € | 0 € | 0 € | 27 993 € | 27 993 € | 42 449 € | - | 9205 € | 68 300 € | 0 € | -35 056 € | 42 449 € | 42 449 € |
| 2023 | 5221 € | 0 € | 645 € | 4248 € | 10 114 € | 0 € | 153 € | 38 776 € | 38 929 € | 49 043 € | - | 11 883 € | 80 460 € | 0 € | -43 300 € | 49 043 € | 49 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 430 € | 6.0% | 17 950 € | 34 900 € | 11-8% |
| 2023 | 51 330 € | 11.5% | 15 470 € | 34 570 € | 12+9% |
| 2022 | 46 040 € | - | 12 780 € | 30 780 € | 11 |