| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8241 € | - | - | - | - | - | - | 17 573 € | -9332 € | 9799 € | 2661 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 792 € | 0 € | -21 792 € | - | 0 € | -21 792 € |
| 2023 | 31 930 € | - | - | - | - | - | - | 31 867 € | 63 € | 75 € | 1622 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1661 € | 0 € | -1661 € | - | 0 € | -1661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1825 € | 0 € | 256 € | 18 500 € | 20 581 € | 0 € | 14 021 € | 0 € | 14 021 € | 34 602 € | - | 41 094 € | 0 € | 0 € | -6492 € | 34 602 € | 34 602 € |
| 2023 | 18 393 € | 0 € | 619 € | 25 340 € | 44 352 € | 0 € | 14 021 € | 138 € | 14 159 € | 58 511 € | - | 43 073 € | 138 € | 0 € | 15 300 € | 58 511 € | 58 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5610 € | 42.6% | 1350 € | 2810 € | 3-25% |
| 2023 | 9770 € | 71.4% | 1630 € | 3330 € | 4+33% |
| 2022 | 5700 € | - | 1070 € | 2640 € | 3 |