| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 162 930 € | - | - | - | - | - | - | 68 755 € | 94 175 € | 12 796 € | 12 248 € | 62 € | 6258 € | 0 € | 0 € | 0 € | - | 44 € | - | - | 62 891 € | 12 500 € | 50 391 € | - | 0 € | 50 391 € |
| 2024 | 179 190 € | - | - | - | - | - | - | 63 412 € | 115 778 € | 12 292 € | 23 419 € | 0 € | 431 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 636 € | 0 € | 79 636 € | - | 0 € | 79 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 140 817 € | 0 € | 17 997 € | 0 € | 158 814 € | 0 € | 0 € | 68 255 € | 68 255 € | 227 069 € | - | 8020 € | 0 € | 0 € | 219 049 € | 227 069 € | 227 069 € |
| 2024 | 209 286 € | 0 € | 835 € | 0 € | 210 121 € | 0 € | 0 € | 14 624 € | 14 624 € | 224 745 € | - | 6087 € | 0 € | 0 € | 218 658 € | 224 745 € | 224 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 730 € | 25.5% | 6320 € | 15 210 € | 20% |
| 2023 | 31 660 € | 38.1% | 5910 € | 15 050 € | 20% |
| 2022 | 22 920 € | - | 4350 € | 12 470 € | 2 |