| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 527 798 € | - | - | - | - | - | - | 176 612 € | 351 186 € | 341 848 € | 16 408 € | 972 € | 4244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 342 € | 0 € | -10 342 € | - | 0 € | -10 342 € |
| 2023 | 659 832 € | - | - | - | - | - | - | 209 725 € | 450 107 € | 416 841 € | 17 377 € | 0 € | 3943 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 946 € | 58 € | 11 888 € | - | 0 € | 11 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 844 € | 0 € | 5070 € | 10 310 € | 155 224 € | 0 € | 0 € | 10 530 € | 10 530 € | 165 754 € | - | 159 455 € | 0 € | 0 € | 6299 € | 165 754 € | 165 754 € |
| 2023 | 81 179 € | 0 € | 69 343 € | 9942 € | 160 464 € | 0 € | 0 € | 15 555 € | 15 555 € | 176 019 € | - | 159 378 € | 0 € | 0 € | 16 641 € | 176 019 € | 176 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 420 € | 27.8% | 13 500 € | 26 730 € | 90% |
| 2023 | 83 670 € | 55.0% | 13 610 € | 28 230 € | 9+13% |
| 2022 | 53 990 € | - | 8660 € | 24 030 € | 8 |