| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 908 436 € | - | - | - | - | - | - | 761 735 € | 146 701 € | 0 € | 23 233 € | 5 € | 705 € | 0 € | 0 € | 0 € | - | 312 € | - | - | 122 456 € | 23 248 € | 99 208 € | - | 0 € | 99 208 € |
| 2023 | 841 688 € | - | - | - | - | - | - | 726 629 € | 115 059 € | 0 € | 20 097 € | 41 € | 2159 € | 0 € | 0 € | 0 € | - | 765 € | - | - | 92 079 € | 21 670 € | 70 409 € | - | 0 € | 70 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 823 € | 0 € | 363 199 € | 31 450 € | 410 472 € | 0 € | 0 € | 37 288 € | 37 288 € | 447 760 € | - | 64 708 € | 0 € | 0 € | 383 052 € | 447 760 € | 447 760 € |
| 2023 | 190 164 € | 0 € | 117 912 € | 57 744 € | 365 820 € | 0 € | 0 € | 56 031 € | 56 031 € | 421 851 € | - | 44 476 € | 765 € | 0 € | 376 610 € | 421 851 € | 421 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 510 € | 33.2% | 16 810 € | 32 010 € | 8+14% |
| 2023 | 121 980 € | 10.3% | 16 460 € | 30 940 € | 70% |
| 2022 | 135 980 € | - | 14 930 € | 29 200 € | 7 |