| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 231 € | - | - | - | - | - | - | 12 345 € | 14 886 € | 0 € | 172 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 689 € | 0 € | 14 689 € | - | 0 € | 14 689 € |
| 2023 | 30 380 € | - | - | - | - | - | - | 8788 € | 21 592 € | 0 € | 153 € | 0 € | 1094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 345 € | 0 € | 20 345 € | - | 0 € | 20 345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 387 € | 0 € | 275 287 € | 0 € | 275 674 € | 8846 € | 0 € | 0 € | 8846 € | 284 520 € | - | 15 676 € | 290 138 € | 0 € | -21 294 € | 284 520 € | 284 520 € |
| 2023 | 1036 € | 0 € | 159 430 € | 0 € | 160 466 € | 8846 € | 0 € | 0 € | 8846 € | 169 312 € | - | 15 054 € | 190 243 € | 0 € | -35 985 € | 169 312 € | 169 312 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4480 € | 20.8% | 1700 € | 2770 € | 30% |
| 2023 | 3710 € | 39.8% | 1520 € | 2170 € | 30% |
| 2022 | 6160 € | - | 2460 € | 3680 € | 3 |