| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 370 864 € | - | - | - | - | - | - | 334 205 € | 36 659 € | 20 257 € | 7841 € | 1191 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9724 € | 5 € | 9719 € | - | 0 € | 9719 € |
| 2024 | 335 600 € | - | - | - | - | - | - | 305 019 € | 30 581 € | 19 698 € | 7177 € | 1617 € | 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4887 € | 109 € | 4778 € | - | 0 € | 4778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2674 € | 0 € | 55 245 € | 96 233 € | 154 152 € | 0 € | 0 € | 5006 € | 5006 € | 159 158 € | - | 139 301 € | 17 344 € | 0 € | 2513 € | 159 158 € | 159 158 € |
| 2024 | 1547 € | 0 € | 55 797 € | 91 758 € | 149 102 € | 0 € | 0 € | 1760 € | 1760 € | 150 862 € | - | 140 724 € | 17 344 € | 0 € | -7206 € | 150 862 € | 150 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 690 € | 12.0% | 6890 € | 14 160 € | 30% |
| 2023 | 72 070 € | 10.2% | 5860 € | 12 290 € | 30% |
| 2022 | 65 420 € | - | 4420 € | 9730 € | 3 |