| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 404 € | - | - | - | - | - | - | 87 182 € | 13 222 € | 7576 € | 622 € | 46 € | 934 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4136 € | 0 € | 4136 € | - | 0 € | 4136 € |
| 2023 | 91 011 € | - | - | - | - | - | - | 86 882 € | 4129 € | 7645 € | 800 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4416 € | 0 € | -4416 € | - | 0 € | -4416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1578 € | 0 € | 2492 € | 0 € | 4070 € | 0 € | 0 € | 5016 € | 5016 € | 9086 € | - | 6261 € | 0 € | 0 € | 2825 € | 9086 € | 9086 € |
| 2023 | 994 € | 0 € | 3240 € | 0 € | 4234 € | 0 € | 0 € | 4955 € | 4955 € | 9189 € | - | 10 500 € | 0 € | 0 € | -1311 € | 9189 € | 9189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 860 € | 7.5% | 12 640 € | 22 410 € | 5-17% |
| 2023 | 51 970 € | 1.1% | 12 120 € | 23 730 € | 60% |
| 2022 | 51 410 € | - | 11 700 € | 22 500 € | 6 |