| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 178 018 € | - | - | - | - | - | - | 167 190 € | 10 828 € | 2710 € | 0 € | 0 € | 38 549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 431 € | 0 € | -30 431 € | - | 0 € | -30 431 € |
| 2022 | 169 938 € | - | - | - | - | - | - | 182 868 € | -12 930 € | 2191 € | 0 € | 0 € | 37 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 291 € | 0 € | -52 291 € | - | 0 € | -52 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 26 € | 0 € | 2568 € | 19 307 € | 21 901 € | 0 € | 0 € | 2433 € | 2433 € | 24 334 € | - | 46 318 € | 301 584 € | 0 € | -323 568 € | 24 334 € | 24 334 € |
| 2022 | 506 € | 0 € | 5808 € | 26 471 € | 32 785 € | 0 € | 0 € | 1324 € | 1324 € | 34 109 € | - | 37 844 € | 289 403 € | 0 € | -293 138 € | 34 109 € | 34 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 22.7% | 300 € | 2120 € | 1-67% |
| 2023 | 2200 € | 144.4% | -1790 € | -2790 € | 30% |
| 2022 | 900 € | - | 1640 € | 6860 € | 3 |