| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8975 € | - | - | - | - | - | - | 5660 € | 3315 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3315 € | 50 € | 3265 € | - | 0 € | 3265 € |
| 2024 | 4200 € | - | - | - | - | - | - | 4815 € | -615 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -615 € | 0 € | -615 € | - | 0 € | -615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 € | 0 € | 0 € | 0 € | 49 € | 0 € | 0 € | 0 € | 0 € | 49 € | - | 47 699 € | 0 € | 0 € | -47 650 € | 49 € | 49 € |
| 2024 | 0 € | 0 € | 91 € | 0 € | 91 € | 0 € | 0 € | 325 € | 325 € | 416 € | - | 51 331 € | 0 € | 0 € | -50 915 € | 416 € | 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 233.3% | 70 € | 660 € | - |
| 2023 | 180 € | 93.9% | 30 € | 880 € | 10% |
| 2022 | 2950 € | - | 260 € | 2500 € | 1 |