| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 013 225 € | - | - | - | - | - | - | 501 820 € | 511 405 € | 57 938 € | 42 849 € | 0 € | 47 567 € | 0 € | 0 € | 79 000 € | - | 65 530 € | - | - | 376 521 € | 0 € | 376 521 € | - | 0 € | 376 521 € |
| 2023 | 593 962 € | - | - | - | - | - | - | 165 681 € | 428 281 € | 100 870 € | 40 667 € | 0 € | 43 706 € | 0 € | 0 € | 3743 € | - | 85 781 € | - | - | 161 000 € | 0 € | 161 000 € | - | 0 € | 161 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8513 € | 0 € | 159 530 € | 0 € | 168 043 € | 0 € | 0 € | 4 466 438 € | 4 466 438 € | 4 634 481 € | - | 200 267 € | 3 286 426 € | 0 € | 1 147 788 € | 4 634 481 € | 4 634 481 € |
| 2023 | 56 853 € | 0 € | 63 161 € | 0 € | 120 014 € | 0 € | 0 € | 4 795 459 € | 4 795 459 € | 4 915 473 € | - | 198 770 € | 3 945 436 € | 0 € | 771 267 € | 4 915 473 € | 4 915 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 350 € | 55.4% | 21 420 € | 11 560 € | 20% |
| 2023 | 173 390 € | 18.3% | 14 460 € | 11 740 € | 20% |
| 2022 | 212 170 € | - | 30 270 € | 8410 € | 2 |