| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 650 € | - | - | - | - | - | - | 0 € | 650 € | 0 € | 24 065 € | 0 € | 75 € | 212 500 € | 0 € | 845 € | - | 0 € | - | - | 189 855 € | 0 € | 189 855 € | - | 0 € | 189 855 € |
| 2024 | 1006 € | - | - | - | - | - | - | 0 € | 1006 € | 0 € | 12 276 € | 6 € | 52 € | 330 000 € | 0 € | 0 € | - | 0 € | - | - | 318 684 € | 0 € | 318 684 € | - | 273 864 € | 44 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 224 534 € | 0 € | 408 € | 0 € | 224 942 € | 12 500 € | 224 € | 622 € | 13 346 € | 238 288 € | - | 613 € | 0 € | 0 € | 237 675 € | 238 288 € | 238 288 € |
| 2024 | 34 971 € | 0 € | 81 € | 0 € | 35 052 € | 12 500 € | 271 € | 9 € | 12 780 € | 47 832 € | - | 12 € | 0 € | 0 € | 47 820 € | 47 832 € | 47 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4860 € | 57.0% | 1860 € | 3050 € | 20% |
| 2023 | 11 310 € | 92.7% | 3990 € | 4230 € | 2-60% |
| 2022 | 155 020 € | - | 49 030 € | 80 290 € | 5 |