| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 034 € | - | - | - | - | - | - | 14 845 € | -1811 € | 0 € | 1427 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3238 € | 0 € | -3238 € | - | 0 € | -3238 € |
| 2024 | 19 439 € | - | - | - | - | - | - | 18 785 € | 654 € | 0 € | 287 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 367 € | 0 € | 367 € | - | 0 € | 367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 € | 0 € | 18 275 € | 9 € | 18 325 € | 0 € | 0 € | 25 775 € | 25 775 € | 44 100 € | - | 1481 € | 0 € | 0 € | 42 619 € | 44 100 € | 44 100 € |
| 2024 | 5261 € | 0 € | 23 687 € | 2194 € | 31 142 € | 0 € | 0 € | 12 600 € | 12 600 € | 43 742 € | - | 585 € | 0 € | 0 € | 43 157 € | 43 742 € | 43 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 91.3% | 190 € | 310 € | 10% |
| 2023 | 7940 € | 697.0% | 150 € | 240 € | 10% |
| 2022 | -1330 € | - | 50 € | 90 € | 1 |