| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 318 488 € | - | - | - | - | - | - | 1 083 860 € | 234 628 € | 143 988 € | 26 034 € | 11 924 € | 14 577 € | 0 € | 0 € | 0 € | - | 8892 € | - | - | 53 061 € | 2513 € | 50 548 € | - | 0 € | 50 548 € |
| 2023 | 1 052 575 € | - | - | - | - | - | - | 909 264 € | 143 311 € | 192 699 € | 18 874 € | 22 779 € | 9901 € | 0 € | 0 € | 0 € | - | 7356 € | - | - | -62 740 € | 12 500 € | -75 240 € | - | 0 € | -75 240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 887 € | 0 € | 82 390 € | 156 922 € | 379 199 € | 0 € | 0 € | 711 098 € | 711 098 € | 1 090 297 € | - | 113 966 € | 75 169 € | 0 € | 901 162 € | 1 090 297 € | 1 090 297 € |
| 2023 | 131 509 € | 0 € | 107 233 € | 174 271 € | 413 013 € | 0 € | 384 € | 664 646 € | 665 030 € | 1 078 043 € | - | 111 821 € | 105 608 € | 0 € | 860 614 € | 1 078 043 € | 1 078 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 359 910 € | 33.7% | 68 670 € | 123 380 € | 17+21% |
| 2023 | 269 210 € | 37.5% | 61 200 € | 109 640 € | 14+8% |
| 2022 | 430 760 € | - | 55 580 € | 101 720 € | 13 |