| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 507 625 € | - | - | - | - | - | - | 449 115 € | 58 510 € | 7564 € | 30 437 € | 18 944 € | 2477 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 976 € | 16 366 € | 20 610 € | - | 0 € | 20 610 € |
| 2024 | 581 923 € | - | - | - | - | - | - | 422 692 € | 159 231 € | 13 075 € | 32 064 € | 35 590 € | 18 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 131 416 € | 20 981 € | 110 435 € | - | 0 € | 110 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 093 € | 0 € | 96 723 € | 0 € | 146 816 € | 0 € | 9057 € | 48 221 € | 57 278 € | 204 094 € | - | 125 204 € | 0 € | 0 € | 78 890 € | 204 094 € | 204 094 € |
| 2024 | 4501 € | 0 € | 104 873 € | 0 € | 109 374 € | 0 € | 1366 € | 61 714 € | 63 080 € | 172 454 € | - | 49 174 € | 0 € | 0 € | 123 280 € | 172 454 € | 172 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 290 € | 5.3% | 22 880 € | 39 060 € | 50% |
| 2023 | 67 890 € | 47.9% | 20 970 € | 35 490 € | 50% |
| 2022 | 45 890 € | - | 19 170 € | 31 620 € | 5 |