| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 104 € | - | - | - | - | - | - | 19 452 € | 44 652 € | 0 € | 10 062 € | 0 € | 1845 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 745 € | 0 € | 32 745 € | - | 0 € | 32 745 € |
| 2023 | 23 017 € | - | - | - | - | - | - | 9875 € | 13 142 € | 0 € | 6453 € | 0 € | 2201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4488 € | 0 € | 4488 € | - | 0 € | 4488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 € | 0 € | 20 672 € | 5 € | 20 753 € | 0 € | 0 € | 5112 € | 5112 € | 25 865 € | - | 3455 € | 0 € | 0 € | 22 410 € | 25 865 € | 25 865 € |
| 2023 | 358 € | 0 € | 17 323 € | 27 € | 17 708 € | 0 € | 0 € | 18 652 € | 18 652 € | 36 360 € | - | 46 695 € | 0 € | 0 € | -10 335 € | 36 360 € | 36 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5300 € | 107.8% | 100 € | 160 € | 10% |
| 2023 | 2550 € | 187.6% | 100 € | 160 € | 10% |
| 2022 | -2910 € | - | 80 € | 140 € | 1 |