| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 187 € | - | - | - | - | - | - | 99 998 € | 53 189 € | 37 502 € | 15 072 € | 0 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 377 € | 0 € | 377 € | - | 0 € | 377 € |
| 2023 | 152 229 € | - | - | - | - | - | - | 98 133 € | 54 096 € | 35 066 € | 15 754 € | 584 € | 1172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2688 € | 0 € | 2688 € | - | 0 € | 2688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1215 € | 0 € | 4977 € | 5523 € | 11 715 € | 0 € | 0 € | 655 € | 655 € | 12 370 € | - | 45 503 € | 0 € | 0 € | -33 133 € | 12 370 € | 12 370 € |
| 2023 | 835 € | 0 € | 3715 € | 4495 € | 9045 € | 0 € | 0 € | 1513 € | 1513 € | 10 558 € | - | 44 068 € | 0 € | 0 € | -33 510 € | 10 558 € | 10 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 510 € | 8.2% | 3510 € | 13 130 € | 30% |
| 2023 | 28 190 € | 31.5% | 3870 € | 11 720 € | 30% |
| 2022 | 21 430 € | - | 3680 € | 7270 € | 3 |