| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 33 383 € | 0 € | 124 470 € | 0 € | 372 500 € | 523 471 € | - | 524 671 € | - | - | -159 053 € | 466 € | -159 519 € | - | 0 € | -159 519 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 28 766 € | 0 € | 101 088 € | 0 € | 99 000 € | 401 439 € | - | 309 097 € | - | - | -37 512 € | 2964 € | -40 476 € | - | 0 € | -40 476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9169 € | 0 € | 5 074 539 € | 0 € | 5 083 708 € | 22 822 511 € | 0 € | 0 € | 22 822 511 € | 27 906 219 € | - | 2 402 865 € | 18 232 948 € | 0 € | 7 270 406 € | 27 906 219 € | 27 906 219 € |
| 2023 | 1704 € | 0 € | 4 432 896 € | 0 € | 4 434 600 € | 20 335 615 € | 0 € | 0 € | 20 335 615 € | 24 770 215 € | - | 2 550 278 € | 14 790 012 € | 0 € | 7 429 925 € | 24 770 215 € | 24 770 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 690 € | 19.8% | 3550 € | 5800 € | 10% |
| 2023 | 14 570 € | 341.5% | 1250 € | 2050 € | 10% |
| 2022 | 3300 € | - | 1250 € | 2050 € | 1 |