| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 172 € | - | - | - | - | - | - | 4983 € | 10 189 € | 3828 € | 1978 € | 0 € | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4216 € | 0 € | 4216 € | - | 0 € | 4216 € |
| 2023 | 49 040 € | - | - | - | - | - | - | 16 708 € | 32 332 € | 17 280 € | 2979 € | 0 € | 602 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 471 € | 119 € | 11 352 € | - | 0 € | 11 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 425 € | 3600 € | 9452 € | 0 € | 24 477 € | 0 € | 0 € | 118 234 € | 118 234 € | 142 711 € | - | 22 031 € | 0 € | 0 € | 120 680 € | 142 711 € | 142 711 € |
| 2023 | 88 984 € | 0 € | 14 562 € | 0 € | 103 546 € | 0 € | 0 € | 41 129 € | 41 129 € | 144 675 € | - | 28 211 € | 0 € | 0 € | 116 464 € | 144 675 € | 144 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2330 € | 82.7% | 130 € | 210 € | - |
| 2023 | 13 490 € | 6.5% | 1530 € | 2500 € | 10% |
| 2022 | 14 430 € | - | 1360 € | 2220 € | 1 |