| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 966 € | - | - | - | - | - | - | 321 005 € | -37 039 € | 98 013 € | 43 178 € | 39 223 € | 145 434 € | 0 € | 0 € | 0 € | - | 46 725 € | - | - | -331 166 € | 3024 € | -334 190 € | - | 0 € | -334 190 € |
| 2023 | 705 740 € | - | - | - | - | - | - | 410 399 € | 295 341 € | 33 199 € | 28 534 € | 23 511 € | 125 163 € | 0 € | 0 € | 827 € | - | 42 892 € | - | - | 89 891 € | 6 € | 89 885 € | - | 0 € | 89 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3028 € | 0 € | 57 599 € | 251 185 € | 311 812 € | 0 € | 0 € | 569 917 € | 569 917 € | 881 729 € | - | 422 580 € | 331 418 € | 0 € | 127 731 € | 881 729 € | 881 729 € |
| 2023 | 18 744 € | 0 € | 225 720 € | 326 907 € | 571 371 € | 0 € | 0 € | 631 781 € | 631 781 € | 1 203 152 € | - | 383 065 € | 358 166 € | 0 € | 461 921 € | 1 203 152 € | 1 203 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 500 € | 27.3% | 3680 € | 6620 € | 20% |
| 2023 | 74 930 € | 31.1% | 3820 € | 7230 € | 2+100% |
| 2022 | 57 160 € | - | 2230 € | 4240 € | 1 |