| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 076 € | - | - | - | - | - | - | 8411 € | 7665 € | 441 € | 574 € | 0 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6552 € | 50 € | 6502 € | - | 0 € | 6502 € |
| 2023 | 20 383 € | - | - | - | - | - | - | 14 290 € | 6093 € | 235 € | 554 € | 0 € | 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5141 € | 50 € | 5091 € | - | 0 € | 5091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 1526 € | 0 € | 1529 € | 0 € | 0 € | 91 690 € | 91 690 € | 93 219 € | - | 70 101 € | 0 € | 0 € | 23 118 € | 93 219 € | 93 219 € |
| 2023 | 372 € | 0 € | 6145 € | 0 € | 6517 € | 0 € | 0 € | 91 690 € | 91 690 € | 98 207 € | - | 81 591 € | 0 € | 0 € | 16 616 € | 98 207 € | 98 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 43.9% | 550 € | 0 € | - |
| 2023 | 1070 € | 19.5% | 1020 € | 0 € | - |
| 2022 | 1330 € | - | 1280 € | 0 € | - |