| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 630 € | - | - | - | - | - | - | 6957 € | 43 673 € | 947 € | 41 575 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1151 € | 0 € | 1151 € | - | 0 € | 1151 € |
| 2024 | 55 788 € | - | - | - | - | - | - | 5735 € | 50 053 € | 184 € | 43 102 € | 0 € | 0 € | 0 € | 0 € | 91 € | - | 0 € | - | - | 6858 € | 0 € | 6858 € | - | 0 € | 6858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 255 € | 0 € | 1893 € | 239 € | 29 387 € | 0 € | 0 € | 1339 € | 1339 € | 30 726 € | - | 15 270 € | 0 € | 383 € | 15 073 € | 30 726 € | 30 343 € |
| 2024 | 31 537 € | 0 € | 1446 € | 239 € | 33 222 € | 0 € | 0 € | 47 € | 47 € | 33 269 € | - | 10 964 € | 0 € | 383 € | 21 922 € | 33 269 € | 32 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 310 € | 11.1% | 3610 € | 6860 € | 10% |
| 2023 | 22 840 € | 20.1% | 3940 € | 7410 € | 10% |
| 2022 | 19 010 € | - | 3560 € | 6810 € | 1 |