| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 906 163 € | - | - | - | - | - | - | 945 804 € | -39 641 € | 0 € | 97 708 € | 1923 € | 19 056 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -154 482 € | 3755 € | -158 237 € | - | 0 € | -158 237 € |
| 2023 | 1 196 445 € | - | - | - | - | - | - | 1 064 930 € | 131 515 € | 0 € | 114 296 € | 71 630 € | 60 570 € | 0 € | 0 € | 0 € | - | 265 € | - | - | 28 014 € | 902 € | 27 112 € | - | 0 € | 27 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4494 € | 0 € | 249 225 € | 48 137 € | 301 856 € | 36 000 € | 0 € | 25 069 € | 61 069 € | 362 925 € | - | 248 439 € | 0 € | 0 € | 114 486 € | 362 925 € | 362 925 € |
| 2023 | 7102 € | 0 € | 248 345 € | 44 841 € | 300 288 € | 122 750 € | 0 € | 44 086 € | 166 836 € | 467 124 € | - | 194 401 € | 0 € | 0 € | 272 723 € | 467 124 € | 467 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 16 540 € | 32 010 € | 9+13% |
| 2023 | -7180 € | 59.3% | 15 400 € | 30 200 € | 80% |
| 2022 | -17 660 € | - | 16 120 € | 27 700 € | 8 |