| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 29 572 € | - | - | - | - | - | - | 25 524 € | 4048 € | 8900 € | 0 € | 0 € | 1222 € | 0 € | 0 € | 26 € | - | 5 € | - | - | -6053 € | 8 € | -6061 € | - | 0 € | -6061 € |
| 2021 | 19 367 € | - | - | - | - | - | - | 12 737 € | 6630 € | 13 589 € | 0 € | 0 € | 769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7728 € | 0 € | -7728 € | - | 0 € | -7728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 720 € | 0 € | 720 € | 0 € | 0 € | 0 € | 0 € | 720 € | - | 45 929 € | 0 € | 0 € | -45 209 € | 720 € | 720 € |
| 2021 | 38 € | 0 € | 998 € | 23 € | 1059 € | 0 € | 0 € | 0 € | 0 € | 1059 € | - | 40 207 € | 0 € | 0 € | -39 148 € | 1059 € | 1059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -20 € | - |
| 2023 | 1490 € | 27.3% | 270 € | 450 € | 1-50% |
| 2022 | 2050 € | - | 0 € | 0 € | 2 |