| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 740 € | - | - | - | - | - | - | 34 754 € | 43 986 € | 0 € | 168 499 € | 191 660 € | 15 038 € | 0 € | 0 € | 67 925 € | - | 11 070 € | - | - | 108 964 € | 135 € | 108 829 € | - | 0 € | 108 829 € |
| 2023 | 55 640 € | - | - | - | - | - | - | 36 487 € | 19 153 € | 0 € | 60 428 € | 0 € | 3377 € | 1530 € | 29 459 € | 11 225 € | - | 10 432 € | - | - | -12 870 € | 0 € | -12 870 € | - | 0 € | -12 870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 670 710 € | 0 € | 2 435 616 € | 0 € | 3 106 326 € | 468 054 € | 0 € | 683 191 € | 1 151 245 € | 4 257 571 € | - | 520 342 € | 0 € | 0 € | 3 737 229 € | 4 257 571 € | 4 257 571 € |
| 2023 | 827 596 € | 0 € | 668 960 € | 0 € | 1 496 556 € | 1 615 857 € | 0 € | 1 129 634 € | 2 745 491 € | 4 242 047 € | - | 245 807 € | 367 840 € | 0 € | 3 628 400 € | 4 242 047 € | 4 242 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 070 € | 117.0% | 790 € | 940 € | - |
| 2023 | -100 320 € | 6036.1% | 410 € | 470 € | - |
| 2022 | 1690 € | - | 230 € | 270 € | - |