| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 650 € | 0 € | 0 € | 0 € | 0 € | 9586 € | 37 409 € | - | - | - | - | - | 51 670 € | 0 € | 0 € | 0 € | - | 150 039 € | - | - | -89 054 € | 0 € | -89 054 € | - | 0 € | -89 054 € |
| 2023 | 158 977 € | 0 € | 0 € | 0 € | 0 € | 11 509 € | 49 936 € | - | - | - | - | - | 86 347 € | 0 € | 0 € | 0 € | - | 66 722 € | - | - | -55 537 € | 0 € | -55 537 € | - | 0 € | -55 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2356 € | 0 € | 858 709 € | 300 € | 861 365 € | 0 € | 0 € | 365 561 € | 365 561 € | 1 226 926 € | - | 49 484 € | 1 300 000 € | 1530 € | -124 088 € | 1 226 926 € | 1 225 396 € |
| 2023 | 20 532 € | 0 € | 861 823 € | 0 € | 882 355 € | 0 € | 0 € | 401 620 € | 401 620 € | 1 283 975 € | - | 17 479 € | 1 261 607 € | 1530 € | 3359 € | 1 283 975 € | 1 282 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5430 € | 5.0% | 1920 € | 3500 € | 20% |
| 2023 | 5170 € | 35.7% | 1820 € | 3350 € | 20% |
| 2022 | 3810 € | - | 1330 € | 2460 € | 2 |