| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2828 € | - | - | - | - | - | - | 0 € | 2828 € | 0 € | 4464 € | 0 € | 771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2407 € | 0 € | -2407 € | - | 0 € | -2407 € |
| 2023 | 10 352 € | - | - | - | - | - | - | 1513 € | 8839 € | 0 € | 8919 € | 0 € | 2478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2558 € | 0 € | -2558 € | - | 0 € | -2558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 992 € | 0 € | 13 590 € | 11 709 € | 48 291 € | 0 € | 0 € | 642 € | 642 € | 48 933 € | - | 21 241 € | 22 548 € | 0 € | 5144 € | 48 933 € | 48 933 € |
| 2023 | 25 561 € | 0 € | 10 946 € | 11 709 € | 48 216 € | 0 € | 0 € | 1031 € | 1031 € | 49 247 € | - | 16 818 € | 24 877 € | 0 € | 7552 € | 49 247 € | 49 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -70 € | 106.7% | 90 € | 150 € | 3-25% |
| 2023 | 1040 € | 89.5% | 200 € | 330 € | 4-20% |
| 2022 | 9870 € | - | 1320 € | 2860 € | 5 |