| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 817 280 € | - | - | - | - | - | - | 566 369 € | 250 911 € | 0 € | 272 746 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 835 € | 0 € | -21 835 € | - | 0 € | -21 835 € |
| 2019 | 728 374 € | - | - | - | - | - | - | 459 559 € | 268 815 € | 0 € | 244 407 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 408 € | 0 € | 24 408 € | - | 0 € | 24 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 109 € | 0 € | 38 815 € | 150 588 € | 189 512 € | 0 € | 0 € | 351 733 € | 351 733 € | 541 245 € | - | 8074 € | 613 916 € | 0 € | -80 745 € | 541 245 € | 541 245 € |
| 2019 | 8743 € | 0 € | 75 418 € | 162 261 € | 246 422 € | 0 € | 0 € | 391 459 € | 391 459 € | 637 881 € | - | 16 420 € | 680 371 € | 0 € | -58 910 € | 637 881 € | 637 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 640 € | 64.3% | 9520 € | 18 380 € | 8-33% |
| 2023 | 63 420 € | 28.9% | 30 860 € | 55 830 € | 12-8% |
| 2022 | 49 190 € | - | 25 700 € | 49 420 € | 13 |