| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 834 821 € | - | - | - | - | - | - | 2 333 291 € | 501 530 € | 0 € | 252 744 € | 872 € | 3910 € | 0 € | 0 € | 0 € | - | 24 598 € | - | - | 221 150 € | 0 € | 221 150 € | - | 0 € | 221 150 € |
| 2023 | 2 609 992 € | - | - | - | - | - | - | 2 212 208 € | 397 784 € | 0 € | 331 817 € | 1000 € | 4060 € | 0 € | 0 € | 0 € | - | 9130 € | - | - | 53 777 € | 0 € | 53 777 € | - | 0 € | 53 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 € | 0 € | 17 075 € | 1 098 280 € | 1 115 502 € | 0 € | 0 € | 499 261 € | 499 261 € | 1 614 763 € | - | 858 558 € | 0 € | 0 € | 756 205 € | 1 614 763 € | 1 614 763 € |
| 2023 | 12 € | 0 € | 19 676 € | 787 991 € | 807 679 € | 0 € | 0 € | 491 413 € | 491 413 € | 1 299 092 € | - | 764 037 € | 0 € | 0 € | 535 055 € | 1 299 092 € | 1 299 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 362 350 € | 20.8% | 84 710 € | 186 390 € | 32-9% |
| 2023 | 457 430 € | 8.6% | 103 100 € | 214 640 € | 35-17% |
| 2022 | 500 690 € | - | 108 630 € | 241 100 € | 42 |