| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 531 256 € | - | - | - | - | - | - | 426 316 € | 104 940 € | 0 € | 8652 € | 5580 € | 33 € | 0 € | 0 € | 0 € | - | 2731 € | - | - | 99 104 € | 0 € | 99 104 € | - | 0 € | 99 104 € |
| 2023 | 493 741 € | - | - | - | - | - | - | 414 138 € | 79 603 € | 0 € | 8945 € | 150 € | 85 € | 0 € | 0 € | 0 € | - | 2044 € | - | - | 68 679 € | 0 € | 68 679 € | - | 0 € | 68 679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 756 € | 0 € | 230 308 € | 0 € | 249 064 € | 133 597 € | 0 € | 396 766 € | 530 363 € | 779 427 € | - | 239 729 € | 26 422 € | 0 € | 513 276 € | 779 427 € | 779 427 € |
| 2023 | 155 € | 0 € | 245 945 € | 0 € | 246 100 € | 0 € | 0 € | 417 403 € | 417 403 € | 663 503 € | - | 206 786 € | 42 545 € | 0 € | 414 172 € | 663 503 € | 663 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 870 € | 1691.8% | 16 310 € | 35 030 € | 7+17% |
| 2023 | 2560 € | 108.2% | -5380 € | -20 350 € | 6-33% |
| 2022 | -31 270 € | - | 39 820 € | 90 010 € | 9 |