| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 996 € | - | - | - | - | - | - | 11 448 € | 30 548 € | 255 € | 1461 € | 0 € | 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 504 € | 0 € | 28 504 € | - | 0 € | 28 504 € |
| 2023 | 39 673 € | - | - | - | - | - | - | 17 385 € | 22 288 € | 302 € | 3763 € | 0 € | 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 895 € | 0 € | 17 895 € | - | 0 € | 17 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 319 € | 0 € | 3027 € | 0 € | 118 346 € | 0 € | 0 € | 13 027 € | 13 027 € | 131 373 € | - | 5986 € | 0 € | 0 € | 125 387 € | 131 373 € | 131 373 € |
| 2023 | 86 513 € | 0 € | 2095 € | 0 € | 88 608 € | 0 € | 0 € | 14 467 € | 14 467 € | 103 075 € | - | 6192 € | 0 € | 0 € | 96 883 € | 103 075 € | 103 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4590 € | 13.3% | 1740 € | 2840 € | 10% |
| 2023 | 4050 € | 20.9% | 1530 € | 2500 € | 10% |
| 2022 | 3350 € | - | 1260 € | 2050 € | 1 |