| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 59 509 € | - | - | - | - | - | - | 0 € | 59 509 € | 68 800 € | 11 762 € | 20 166 € | 2876 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3763 € | 0 € | -3763 € | - | 0 € | -3763 € |
| 2022 | 45 488 € | - | - | - | - | - | - | 888 € | 44 600 € | 85 349 € | 11 123 € | 1386 € | 2836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 322 € | 0 € | -53 322 € | - | 0 € | -53 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2111 € | 0 € | 9807 € | 0 € | 11 918 € | 0 € | 0 € | 43 602 € | 43 602 € | 55 520 € | - | 79 767 € | 3885 € | 0 € | -28 132 € | 55 520 € | 55 520 € |
| 2022 | 6307 € | 0 € | 8807 € | 0 € | 15 114 € | 0 € | 9 € | 78 934 € | 78 943 € | 94 057 € | - | 103 573 € | 14 853 € | 0 € | -24 369 € | 94 057 € | 94 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 560 € | 27.3% | 530 € | 3490 € | 1-50% |
| 2023 | 11 440 € | 20.4% | 170 € | 4150 € | 20% |
| 2022 | 9500 € | - | 0 € | 4100 € | 2 |